Analysis of financial statements is a systematic process of analyzing the financial information in the financial statements to understand and take economic decisions.
From the following balance sheets of A Ltd. as on 31st March prepare comparative balance sheet.
Particulars | Note No. | 31st March 2019 | 31st March 2018 |
---|---|---|---|
I. Equity And Liabilities | |||
• Shareholders’ funds • Share capital (Equity) • Non- Current Liabilities Long term borrowings: 8% Debentures • Current Liabilities Trade payables |
18,00,000 6,00,000 6,00,000 |
12,00,000 6,00,000 3,00,000 |
|
Total |
|
30,00,000 |
21,00,000 |
II. Assets a) Non–Current Assets Fixed Assets: Tangible Assets b) Current Assets Trade Receivables Cash and cash Equivalents |
|
18,00,000 10,00,000 2,00,000 |
15,00,000 5,00,000 1,00,000 |
Total |
|
30,00,000 |
21,00,000 |
Particulars | Note No. | 31st March 2018 (A) | 31st March 2019 (B) | Absolute change (increase/decrease) (C = B − A) | Percentage change (increase/decrease)% (D= C/A × 100) |
---|---|---|---|---|---|
1. Equity & Liabilities 2. Equity And Liabilities Shareholders’ funds Share capital (Equity) b) Non- Current Liabilities Long term borrowings: 8 % Debentures c) Current Liabilities Trade payables |
|
18,00,000 6,00,000 6,00,000 |
12,00,000 6,00,000 3,00,000 |
6,00,000 --------- 3,00,000 |
50.00 --------- 100.00 |
Total |
|
21,00,000 |
30,00,000 |
9,00,000 |
42.86 |
II. Assets a) Non–Current Assets Fixed Assets: Tangible Assets b) Current Assets Trade Receivables Cash and cash Equivalents |
|
18,00,000 10,00,000 2,00,000 |
15,00,000 5,00,000 1,00,000 |
3,00,000 5,00,000 1,00,000 |
20.00 100.00 100.00 |
Total |
|
21,00,000 |
30,00,000 |
9,00,000 |
42.86 |
From the following balance sheet of S Ltd. as at March 2017. Prepare a common size balance sheet:-
Particulars | Note No. | 31st March 2017 | 31st March 2016 |
---|---|---|---|
I. Equity And Liabilities 1. Shareholders’ Funds a) Share Capital b) Reserves and Surplus 2. Non–current Liabilities Long term Borrowings 3. Current Liabilities Trade Payables |
|
10,00,000 2,00,000 8,00,000 4,00,000 |
5,00,000 3,00,000 5,00,000 2,00,000 |
Total |
|
24,00,000 |
15,00,000 |
II. Assets 1. Non–Current Assets Fixed Assets–Tangible Assets 2. Current Assets Cash and Cash Equivalents |
|
15,00,000 9,00,000 |
10,00,000 5,00,000 |
Total |
|
24,00,000 |
15,00,000 |
Particulars | Note No. | Absolute amounts | |||
---|---|---|---|---|---|
31st March 2016 | 31st March 2017 | 31st March 2016(%) | 31st March 2017(%) | ||
I. Equity And Liabilities 1. Shareholders’ Funds c) Share Capital d) Reserves and Surplus 2. Non–current Liabilities Long term Borrowings 3. Current Liabilities Trade Payables |
|
5,00,000 3,00,000 5,00,000 2,00,000 |
10,00,000 2,00,000 8,00,000 4,00,000 |
33.33 20.00 33.34 13.33 |
41.67 8.33 33.33 16.67 |
Total |
|
15,00,000 |
24,00,000 |
100.00 |
100.00 |
II. Assets 1. Non–Current Assets Fixed Assets–Tangible Assets 2. Current Assets Cash and Cash Equivalents |
|
10,00,000 5,00,000 |
15,00,000 9,00,000 |
66.67 33.33 |
62.50 37.50 |
Total |
|
15,00,000 |
24,00,000 |
100.00 |
100.00 |
Prepare comparative statement of profit and loss for the year ended 31st March 2015.
Particulars | Note No. | 2014-15 | 2013-14 |
---|---|---|---|
Revenue from operations Other income Expenses |
|
20,00,000 10,00,000 21,00,000 |
15,00,000 4,00,000 15,0,000 |
Rate of income tax was 50%.
Particulars | Note no. | 31st March 2014 (A) | 31st March 2015 (B) | Absolute Change (increase/decrease)(C = B – A) | Percentage change (increase/decrease) % (D = C/A × 100) |
---|---|---|---|---|---|
1. Revenue from operations 2. Other income |
15,00,000 4,00,000 |
20,00,000 10,00,000 |
5,00,000 6,00,000 |
33.33 150.00 |
|
3. Total Revenue (I + II) 4. Expenses |
|
19,00,000 15,00,000 |
30,00,000 21,00,000 |
11,00,000 6,00,000 |
57.89 40.00 |
5. Profit before Tax (III – IV) 6. Less: Tax (50%) |
|
4,00,000 2,00,000 |
9,00,000 4,50,000 |
5,00,000 2,50,000 |
125.00 125.00 |
7. Profit after Tax (V – VI) |
|
2,00,000 | 4,50,000 | 2,50,000 | 125.00 |