Goodwill: is an intangible asset which places an enterprise at an advantageous position due to which the enterprise is able to earn higher profits without putting extra efforts.
A Ltd. acquired the business of S for the purchase consideration of Rs. 5,00,000 payable by cheque. The assets acquired and liabilities taken over are:-
Assets | Rs. | Liabilities | Rs. |
---|---|---|---|
Furniture Inventory Debtors |
10,000 7,50,000 1,50,000 |
Creditors Salaries payable Outstanding Expenses |
5,20,000 75,000 15,000 |
Pass the journal entries.
Solution:
Date | Particulars | L.F. | Debit | Credit | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
||||||||||||||||||||||||||
|
5,00,000 | 5,00,000 |
Amen purchased B’s business with effect from 1st April 2019. It was agreed that the firm’s goodwill will be valued at two year’s purchase of average normal profit of the last three years. Profits of B business for last three years ended 31st march were:-
2017: Rs. 1,00,000 (including an abnormal gain of Rs. 10,000)
2018: Rs. 1,10,000 (after charging an abnormal loss of Rs. 20,000)
2019: Rs. 85,000 (including interest of 5,000 from non-trade investment)
Calculate value of the firm’s goodwill.
Adjustments | Normal profit | |
---|---|---|
Profit for the year ended 31st March 2017 Profit for the year ended 31st March 2018 Profit for the year ended 31st March 2019 |
(1,00,000 − 10,000) (1,10,000 + 20,000) (85,000 − 5,000) |
90,000 1,30,000 80,000 |
Average profit: total numbers profit | = 3,00,000 | = 1,00,000 |
Average profit:
Goodwill:
Profits of the firm for the last 5 years were:-
Year ended | 31st March 2015 | 31st March 2016 | 31st March 2017 | 31st March 2018 | 31st March 2019 |
---|---|---|---|---|---|
Profits | 40,000 | 48,000 | 60,000 | 50,000 | 36,000 |
Calculate the value of goodwill on the basis of three year’s purchase of the weighted average profit after assigning weights 1, 2, 3, 4 and 5 respectively to the profits for the year ended 31st march 2015, 16, 17, 18 and 19.
Year Ended A |
Profit B |
Weight C |
Weighted profit D = B × C |
---|---|---|---|
31st March 2015 31st March 2016 31st March 2017 31st March 2018 31st March 2019 |
40,000 48,000 60,000 50,000 36,000 |
1 2 3 4 5 |
40,000 96,000 1,80,000 2,00,000 1,80,000 |
Total | 15 | 6,96,000 |
Weighted average profit =
Basis | Average Profit | Super Profit |
---|---|---|
Meaning | It is average of the profits of past agreed years. | It is excess of average profit over normal profit. |
Normal rate of return | Is not relevant in the calculation of average profit. | Is considered while calculating the super profit. |
Average capital employed | Is not considered while calculating average profit. | Is taken into account while calculating the super profit. |
Relevance of valuing goodwill | Is relevant for average profit method, super profit method or capitalization method of valuation of goodwill. | Is relevant for super profit method and capitalization of super profit method of valuation of goodwill. |